How it works
You start with ₹50 lakh in capital. Pick an industry, pick a simulation length, then run your company one year at a time — pricing, hiring, marketing spend, debt, capex, and expansion. Every decision flows through a real Revenue → EBITDA → Net Income → Cash Flow model, year over year, with random events that respond to how you've been playing. At the end, your company gets a real valuation — with the math shown, not just a number.
Choose your industry
Simulation length
8 years
Year 1 decisions
Price —
Lower (more volume)Higher (more margin)
Hiring — net change in headcount0
LayoffsHire
Marketing spend (₹L)0
NothingAggressive (diminishing returns)
Capex — equipment/infrastructure (₹L)0
NoneHeavy investment
New debt this year (₹L)0
NoneHeavy borrowing
Debt repayment this year (₹L)0
NonePay down max
Year 1 results
Income statement
Cash flow
Balance sheet (end of year)
Simulation complete
Your company
Revenue, EBITDA, cash & debt over time
Final valuation
What drove this outcome
Full year-by-year record